Estimated Revenue/Expenses 2005-06 (Click Here)
College Based Fee - Landscape Department Expenditures - 2003-05

(updated 4.6.2006)


Winter Spring Summer Fall Winter Spring Summer Fall Winter Spring Summer Fall Winter
Category 2003 2003 2003 2003 2004 2004 2004 2004 2005 2005 2005 2005 2006 Total
Faculty - Lecturers $486 $12,855 $6,771 $24,263 $18,447 $33,072 $95,894
Faculty - Tenure-Track $11,438 $11,438
Extra Quarter Summer Staff $4,815 $4,815
Faculty Positions/Course Access $486 $12,855 $11,586 $24,263 $29,885 $33,072 $- $34,358 $34,358 $34,358 $- $34,209 $34,209 $283,638
Technician $2,518 $4,297 $5,325 $5,308 $4,177 $5,833 $363 $6,056 $5,869 $6,103 $6,025 $51,875
Graduate Student Assistants $-
Student Assistants $2,698 $901 $1,157 $1,454 $6,209
Work Study on Campus $787 $930 $1,717
Student Assistants $3,485 $1,831 $1,157 $1,454 $- $400 $- $- $- $- $8,326
Equipment $-
Hardware $16,236 $16,236
Software $-
Equipment/Computers $16,236 $211 $10,246 $- - $- $- $206 $26,899
Furniture $27,014 $- - $- $- $- $27,014
Services $- $233 $3,538 $1,974 $47 $258 $- $6,050
Materials, Supplies - Paper, Ink, etc. $7,396 $11,690 $3,123 $8,590 $4,736 $7,080 $1,425 $3,103 $3,175 $2,755 $579 $2,077 $2,329 $58,057
Other $-
Other - Grants, Field Trips, Travel, etc. $-
Other - Grants, Field Trips, Travel, etc. $863 $5,000 $449 $844 $3,800 $- $758 $5,186 $3,013 $224 $376 $224 $20,737
Additional for Faculty Positions - Reserve $-
Total Expenditures $12,230 $77,144 $15,866 $39,053 $40,790 $49,260 $5,814 $54,930 $46,619 $48,156 $6,719 $43,023 $42,992 $482,597

College Based Fee Committee, Categories and Allocations

 

Back